County Profile for Kodiak Island Borough - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 52,870,151 Total Charges 85,125,946
Fixed Assets 5,882,134 Contract Allowance 39,354,038
Other Assets 20,789,126 Operating Revenue 45,771,908
Total Assets 79,541,411 Operating Expenses 40,073,586
Current Liabilities 7,231,489 Operating Margin 5,698,322
Long Term Liabilities 18,326,239 Other Income 565,428
Total Equity 53,983,683 Other Expense 0
Total Liabilities and Equity 79,541,411 Net Profit or Loss 6,263,750

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $97,803 Revenue per Bed $1,830,876 Revenue per Person $45,771,908
Net Margin per Discharge $12,176 Net Margin per Bed $227,933 Net Margin per Person $5,698,322
Net Profit per Discharge $13,384 Net Profit per Bed $250,550 Net Profit per Person $6,263,750
Net Fixed Assets per Discharge $12,569 Net Fixed Assets per Bed $235,285 Net Fixed Assets per Bed $5,882,134
Long Term Debt per Discharge $39,159 Long Term Debt per Bed $733,050 Long Term Debt per Person $18,326,239
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,584 Net Fixed Assets 2,006 Population Estimate 1,151
Total Revenue 1,407 Long Term Liabilities 1,063 Total Patient Discharges 1,819
Net Margin 536 Total Patient Beds 2,014
Net Profit or Loss 844

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,821,158 7,381,849 1.0595
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 287,013 662,858 0.4330
44 Skilled Nursing Care 7,572,657 10,344,249 0.7321
50 Operating Room 2,024,816 3,382,375 0.5986
51 Recovery Room 75,795 350,301 0.2164
52 Labor and Delivery Room 608,404 1,404,548 0.4332

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,030,411 13 Nursing Administration 848,272
02,03 Captial Related - Movable Equipment 1,468,180 14 Central Services and Supply 20,222
04 Employee Benefits 4,600,263 15 Pharmacy 740,419
05 Administrative and General 5,511,005 16 Medical Records and Medical Library 230,662
06 Maintenance and Repairs 0 17 Social Services 50,933
07 Operation of Plant 2,331,538 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 876,188 19 Non Physician Anesthetist 647,698
10,11 Dietary and Cafeteria 739,710 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,095,501

County Profile for Kodiak Island Borough - 2019